SET Announcements
11 February 2005
                                    Audited Yearly F/S(F45-1)
                                    (Audited Yearly F/S (F45-1))
                Reports: Audited yearly statements as follows.
                         Name SAHACOGEN (CHONBURI) PUBLIC COMPANY LIMITED
                                                Audited
                                            (In thousands)
                                           Ending   31 December
                                               For year
                Year                       2004            2003
        Net profit (loss)                322,272        335,323
        EPS (baht)                       0.34        0.41
     Auditors Opinion:
 
   Comment: 1. Please see details in financial statements, auditor's report
            and remarks from SET SMART
      "The company hereby certifies that the information above is correct
       and complete. In addition, the company has already reported and
       disseminated its financial statements in full via the SET Electronic
       Listed Company Information Disclosure (ELCID), and has also submitted
       the original report to the Securities and Exchange Commission."
                           Signature ___________________________
                               ( Mr.Viroj      Theeravatvatee )
                           Position Managing Director
                         Authorized to sign on behalf of the company